Skip to main content

Force Technology’s annual report 2025

Force Technology’s annual report 2025

PROFIT AND LOSS ACCOUNT
1 JANUARY - 31 DECEMBER

GROUP 2025
DKK 1,000

 GROUP 2024
DKK 1,000

Revenue

1,298,087

1,311,739

Other operating income

18,494

7,084

Project costs excl. wages

-191,327

-224,470

Other external expenses

-160,223

-157,911

Staff expenses

-836,826

-813,114

Amortisation and depreciation

-71,353

-67,074

Operating profit (EBIT)

56,852

56,254

Associated companies

-4,842

-10,000

Financing, net

-6,629

1,254

Profit/loss before tax

45,381

47,508

Tax

-6,703

-4,412

Net profit for the year

38,678

43,096

BALANCE SHEET AS OF 31 DECEMBER
ASSETS

GROUP 2025
DKK 1,000

GROUP 2024
DKK 1,000

Fixed assets

 

 

Goodwill

32,565

16,561

Development projects under construction

39,012

41,519

Other intangible assets

49,623

52,538

Total intangible fixed assets

121,200

110,618

Land and buildings

121,358

120,626

Fixtures and equipment

147,002

154,220

Assets under construction

125

1,927

Total tangible fixed assets 

268,485

276,773

Investments in associates

5,700

10,542

Total financial assets

5,700

10,542

Total fixed assets

395,385

397,933

Current assets

 

 

Inventory and work in progress

92,423

95,668

Receivables from work in progress and completed work

203,178

221,268

Other receivables

38,877

40,433

Current asset investments

87,539

85,581

Cash and cash equivalents

148,557

94.538

Total current assets

570,574

537,488

Total assets

965,959

935,421